Financial Feasibility Study for The Construction of The Pulo Gebang–Joglo Light Rail Transit (LRT) Project
Downloads
The DKI Jakarta Regional Government is evaluating a rail Public-Private Partnership (PPP) proposal for the Pulo Gebang-Joglo Light Rail Transit (LRT) under the Unsolicited Local Government and Business Entity Cooperation (KPDBU) scheme. This thesis examines the project's feasibility, focusing on financial and risk aspects. The proposal is currently under review by the DKI Jakarta Provincial Government. Passenger forecasts include pessimistic, moderate, and optimistic scenarios to estimate potential revenue. Investment costs (capex) and service revenue are calculated for a 30-year concession period. A financial feasibility study, assuming 4% inflation and a 9.15% benchmark interest rate, utilizes Net Present Value (NPV), Internal Rate of Return (IRR), Profitability Index (PI), and payback period metrics. The project is deemed financially viable under the Availability Payment (AP) scheme, yielding an NPV of Rp14.23 trillion, an IRR of 11.77%, and a PI of 1.035. The payback period is projected at twelve years, with annual AP payments of Rp1.94 trillion over the concession period. Risk analysis identified 16 risks across six categories, with 44% classified as very high, 38% high, and 19% medium. Financial aspects based on VAT Regulation No. 2 of 2020 scored 52.5%, the PPP aspect 41.7%, and government support/government guarantees 50%. Despite its financial feasibility, the unsolicited KPDBU proposal requires further refinement, particularly regarding AP financing and tariff revenue accountability. Separate audit mechanisms are needed to ensure transparency and alignment with government regulations.
Aditiya, R. (2020). Analisis Pendanaan Pembangunan Infrastruktur Daerah Dengan Obligasi Daerah dan Availability Payment. Accounting and Business Information Systems Journal, 3(2).
Adnan, M. (2018). Perencanaan Ulang LRT Jabodebek Lintas Pelayanan 3 (Cawang-Bekasi Timur) dengan Modifikasi Alinyemen Ditinjau Dari Segi Kelayakan Ekonomi dan Finansial. Surabaya: ITS
Banzon, E. P., Young, F. J., Ho, B. L., Puyat, M. E., & Factor, P. A. (2014). Assessing the Feasibility of Public-Private Partnerships in Health in the Philippines. PIDS Discussion Paper Series Constitutes, 49(December).
BAPPENAS. (2019). Buku Saku KPBU dalam Penyediaan Infrastruktur.
Berrada, A. (2022). Financial and economic modeling of large-scale gravity energy storage sistem. Renewable Energy, 192, 405–419.
BPS Provinsi DKI Jakarta. (2021). Provinsi DKI Jakarta Dalam Angka 2021. BPS ProvinsiDKIJakarta,842.https://jakarta.bps.go.id/publication/2021/02/26/bb7fa6dd5e90b534e3fa6984/provinsi-dki-jakarta-dalam-angka-2021.html
BPS Provinsi DKI Jakarta. (2023). Provinsi DKI Jakarta Dalam Angka 2023.
BPS Provinsi DKI Jakarta. (2020). Realisasi Pendapatan Pemerintah Provinsi DKI Jakarta Menurut Jenis Pendapatan (ribu rupiah) 2018-2020.
Dhaniswara, A., 2021. Skema Pembiayaan Kereta Api Perkotaan Borobudur – Yogyakarta – Samas ( Koridor?: Tempel – Yogyakarta – Samas ), Yogyakarta: UGM.
Dikareva, V., & Voytolovskiy, N. (2016). The Efficiency and Financial Feasibility of the Underground Infrastructure Construction Assessment Methods. Procedia Engineering, 165, 1197–1202.
Direktorat Bina Investasi Infrastruktur. Pelaksanaan KPBU dengan mekanisme pembayaran ketersediaan layanan (availability payment) bidang pupr, Jakarta: Kementerian Pekerjaan Umum Dan Perumahan Rakyat.
Griffin, K. W. (2004). Building Type Basics for Transit Facilities. New York, United States: John Wiley and Sons Ltd.
Gubernur DKI Jakarta. (2017). Peraturan Gubernur Provinsi Daerah Khusus Ibukota Jakarta Nomor 31 Tahun 2017 tentang Tarif Layanan Parkir, Denda Pelanggaran Transaksi dan Biaya Penderekan/Pemindahan Kendaraan Bermotor.
Guoqian Ren, Li, H., Ding, R., Zhang, J., Boje, C., & Zhang, W. (2019). Developing an information exchange scheme concerning value for money assessment in Public-Private Partnerships. Journal of Building Engineering, 25(June), 100828.
Japan Railway Technical Service & Japan International Cooperation Agency. (2001). The Study on the Standardization for Integrated Railway Network of Metro Manila. Japan International Cooperation Agency (JICA).
Kementerian Perhubungan Direktorat Jenderal Perkeretaapian. (2020). Buku Statistik Bidang Perkeretaapian Tahun 2020. Jakarta: Kementerian Perhubungan Direktorat Jenderal Perkeretaapian.
Light Rail Transit, data diperoleh melalui situs internet: LRTJakarta.co.id. Diunduh pada tanggal 20 November 2022.
Lubis, H. al-R., & Majid, N. N. (2013). Developing a Standardized Assessment for PPP Infrastructure Project. The Second International Conference on Sustainable Infrastructure and Built Environment (SIBE-2013), 9, 295–314.
Mahani, I., Tamin, R. Z., Pradoto, R. G., & Meifrinaldi, M. (2022). Kajian Penerapan Kerjasama Pemerintah Daerah Badan Usaha(KPDBU) dalam Penyelenggaraan Infrastruktur. Jurnal Teknik Sipil, 29(3), 303–310.
Mauludi, S. (2021). Analisis Kelayakan Finansial Proyek Kerjasama Pemerintah Badan Usaha Dalam Penyediaan Infrastruktur Rumah Sakit Umum Daerah Kabupaten XYZ. Yogyakarta: UGM
Nafisah, M. (2021) Studi Kelayakan Finansial pada Proyek Bus Rapid Transit (BRT) dengan Menggunakan Skema Kerjasama Pemerintah Dengan Badan Usaha (KPBU). Bandung: ITB
Nurnadhifa, H., & Latifah, H. N. (2021). Sistem Mass Rapid Transit (MRT) DKI Jakarta: Studi Kasus Transfer Kebijakan Pendapatan Non-Farebox di Indonesia. Public Inspiration: Jurnal Administrasi Publik, 6(2), 97–106.
PT PII, 2020. Acuan Alokasi Risiko 2020
Suhendra, M. (2017). Penyediaan Infrastruktur Dengan Skema Kerjasama Pemerintah Dan Badan Usaha (Public-Private Partnership) Di Indonesia. Jurnal Manajemen Keuangan Publik, 1(1), 41–46.
Surachman, E., & Setiawan, H. (2017). The Application of Availability Payment In Indonesia: Case Study On Palapa Ring Project. International Journal of Business Research, 17(2), 125–142.
Susanto, N. B., Muthohar, I., & Utomo, S. H. T. (2021). Analisis Kelayakan Skema KPBU pada Penyelenggaraan Kereta Api Parangtritis-Bandara Yogyakarta International Airport. Prosiding Forum Studi, 4–6
Tamin, Ofyar Z. (2019). Perencanaan, Pemodelan, dan Rekayasa Transportasi. Bandung: ITB Press
Volden, G. H. (2019). Assessing public projects’ value for money: An empirical study of the usefulness of cost–benefit analyses in decision-making. International Journal of Project Management, 37(4), 549–564.
Zhao, J., Greenwood, D., Thurairajah, N., Liu, H. J., & Haigh, R. (2022). Value for money in transport infrastructure investment: An enhanced model for better procurement decisions. Transport Policy, 118(September 2021), 68–78.
Copyright (c) 2024 Adi Ariyanti, Harun Al Rasyid Lubis, Rudy Hermawan Karsaman
This work is licensed under a Creative Commons Attribution-ShareAlike 4.0 International License.
